Manistique Municipal Marina Concept Painting 3
09/19/00
07/17/01
MANISTIQUE WATERFRONT PARK
PRELIMINARY COST ESTIMATE
WALKWAY UNDER BRIDGE
Concrete Walk (9600 s.f.) 2.74 $26,304
Widen Existing Walkway (100 I.f.) Lump Sum 24,000
Lighting (10) $3,000 each 30,000
Landscaping, Trees, Site Furnishings,
Signage Lump Sum 10,000
SUBTOTAL $90,304
Contingency (10%) 9,000
Design, Bid Documents, Construction Administration
(15%) 13,545
TOTAL $112,849
MANISTIQUE WATERFRONT PARK
PRELIMINARY COST ESTIMATE
PARK DEVELOPMENT
Seawall Mooring Area (300 I.f.) 1000 l.f. $300,000
Stone Riprap (400 l.f.) Lump Sum 20,000
Concrete Walkways (14,400 s.f.) 2.74 39,456
Parking Improvements (100 cars) Lump Sum 44,000
Access Improvements Lump Sum 30,000
Lighting (40) $3,000 each 120,000
Sitework/Grading Lump Sum 30,000
Utilities Lump Sum 20,000
Pavilion, Wood (3200 s.f.) Lump Sum 120,000
Alternate Tensile Fabric Structure
Add $75,000
Restrooms/Service Building Lump Sum 120,000
Landscaping, Trees, Site Furnishings,
Signage Lump Sum 100,000
SUBTOTAL $943,456
Contingency (10%) 94,345
Design, Bid Documents, Construction Administration
(15%) 141,518
TOTAL $1,179,319
|